EOG Resources Reports Fourth Quarter and Full-Year 2025 Results; Announces 2026 Capital Plan

PR Newswire
Today at 9:15pm UTC

EOG Resources Reports Fourth Quarter and Full-Year 2025 Results; Announces 2026 Capital Plan

PR Newswire

HOUSTON, Feb. 24, 2026 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported fourth quarter and full-year 2025 results. The attached schedules for the reconciliation of Non-GAAP measures to GAAP measures, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

Fourth Quarter Highlights

  • Oil, NGLs and natural gas production and total per-unit operating costs better than guidance midpoints
  • Delivered net cash provided by operating activities of $2.6 billion and Adjusted CFO1 of $2.6 billion
  • Generated $1.0 billion of free cash flow
  • Declared regular quarterly dividend of $1.02 per share and repurchased $675 million of shares
  • Earned net income of $701 million, or $1.30 per share, and adjusted net income of $1.2 billion, or $2.27 per share

Full-Year 2025 Highlights

  • Delivered net cash provided by operating activities of $10.0 billion and Adjusted CFO1 of $11.0 billion
  • Generated $4.7 billion of free cash flow and returned 100% to shareholders through dividends and share repurchases
  • Earned net income of $5.0 billion, or $9.12 per share, and adjusted net income of $5.5 billion, or $10.16 per share
  • Reduced average well costs 7% across multi-basin portfolio

2026 Outlook

  • Announced $6.5 billion 2026 capital plan, which holds oil production flat to 4Q 2025. The 2026 plan delivers year-over-year oil and total production growth of 5% and 13%, respectively

CEO Commentary
"2025 was a year of exceptional operational execution for EOG. We exceeded our original oil and total volume targets, capital expenditures were on target, and we continued driving down both well costs and cash operating costs. Our differentiated marketing strategy delivered peer-leading U.S. price realizations, further strengthening margins.

Operational excellence drove outstanding financial results and peer-leading cash returns to shareholders. We generated $4.7 billion in free cash flow and returned 100% to shareholders through our sustainable, growing regular dividend, which increased 8%, and $2.5 billion in share repurchases. Since initiating buybacks in 2023, we've reduced our share count by approximately 10%. Our robust cash generation and pristine balance sheet position EOG to deliver shareholder value through industry cycles.

2025 was also a year of transformational transactions with the strategic Encino acquisition and our entry into exciting international exploration opportunities in the UAE and Bahrain. EOG's differentiated portfolio has never been stronger. Looking ahead, we have a disciplined plan for 2026 targeting $4.5 billion in free cash flow using the midpoints of guidance at current strip pricing. Our strategy prioritizes activity in the Delaware Basin, Utica and Eagle Ford while increasing activity in Dorado alongside continued international investment. EOG's relentless focus on returns, our diverse multi-basin portfolio and industry-leading exploration capabilities provide clear visibility to sustain high returns and robust free cash flow generation for years to come."

Return of Capital
The Board of Directors today declared a dividend of $1.02 per share on EOG's common stock. The dividend will be payable April 30, 2026, to stockholders of record as of April 16, 2026. The indicated annual rate is $4.08 per share.

During the fourth quarter, the company repurchased 6.3 million shares for $675 million under its share repurchase authorization, at an average purchase price of $107 per share.

For full-year 2025, the company repurchased 21.7 million shares for $2.5 billion under its share repurchase authorization, at an average purchase price of $115 per share. At December 31, 2025, EOG had $3.3 billion remaining on its current repurchase authorization.

2025 Reserves
Total proved reserves increased 16% in 2025 to 5.5 Billion Boe. Extensions and discoveries added 336 MMBoe of proved reserves in 2025. Revisions other than price increased proved reserves by 65 MMBoe. Net proved reserve additions from all sources, excluding price revisions, replaced 254% of 2025 total production.

2026 Capital Program
Total expenditures for 2026 are expected to range from $6.3 to $6.7 billion, including exploration and development drilling, facilities, leasehold acquisitions, capitalized interest, dry hole costs, and other property, plant and equipment, and excluding property acquisitions, asset retirement costs and non-cash exchanges and transactions. The capital program also excludes certain exploration costs incurred as operating expenses.

The plan holds 4Q 2025 oil production flat through 2026. Under the 2026 program, total oil production growth is 5% and total production growth is 13% year-over-year, inclusive of the Encino acquisition. EOG plans to complete 585 net wells in 2026 across our domestic multi-basin portfolio of high-return inventory.

The 2026 program targets low single-digit percentage average well cost reduction, benefiting from increasing lateral lengths and other sustainable efficiency gains. We expect higher overall activity in the Utica and Dorado, as well as continued advancement of exploration prospects in the UAE and Bahrain.

Key Financial Results


In millions of USD, except per-share, per-Boe and ratio data




GAAP

4Q 2025


3Q 2025


2Q 2025


1Q 2025


4Q 2024


FY 2025


FY 2024


Total Revenue

5,638


5,847


5,478


5,669


5,585


22,632


23,698


Net Income

701


1,471


1,345


1,463


1,251


4,980


6,403


Net Income Per Share

1.30


2.70


2.46


2.65


2.23


9.12


11.25


Net Cash Provided by Operating Activities

2,612


3,111


2,032


2,289


2,763


10,044


12,143


Total Expenditures

1,730


8,544


1,883


1,546


1,446


13,703


6,653


Current and Long-Term Debt

7,936


7,694


4,236


4,744


4,752


7,936


4,752


Cash and Cash Equivalents

3,396


3,530


5,216


6,599


7,092


3,396


7,092


Debt-to-Total Capitalization

21.0 %


20.3 %


12.7 %


13.8 %


13.9 %


21.0 %


13.9 %


Cash Operating Costs ($/Boe)

10.28


10.50


10.05


10.31


10.15


10.28


10.19











Non–GAAP









Adjusted Net Income

1,222


1,472


1,268


1,586


1,535


5,548


6,612


Adjusted Net Income Per Share

2.27


2.71


2.32


2.87


2.74


10.16


11.62


Adjusted CFO1

2,617


3,031


2,496


2,813


2,635


10,957


11,593


Capital Expenditures

1,639


1,648


1,523


1,484


1,358


6,294


6,226


Free Cash Flow

978


1,383


973


1,329


1,277


4,663


5,367


Net Debt

4,540


4,164


(980)


(1,855)


(2,340)


4,540


(2,340)


Net Debt-to-Total Capitalization

13.2 %


12.1 %


(3.5 %)


(6.7 %)


(8.7 %)


13.2 %


(8.7 %)


Cash Operating Costs ($/Boe)2

10.22


9.93


9.94


10.31


10.15


10.09


10.17


 

Key Operational Results




Volumes

4Q 2025


3Q 2025


2Q 2025


1Q 2025


4Q 2024


FY 2025


FY 2024


Crude Oil and Condensate (MBod)

546.1


534.5


504.2


502.1


494.6


521.9


491.4


Natural Gas Liquids (MBbld)

342.1


309.3


258.4


241.7


252.5


288.2


245.9


Natural Gas (MMcfd)

3,065


2,745


2,229


2,080


2,092


2,533


1,948


Total Crude Oil Equivalent (MBoed)

1,399.0


1,301.2


1,134.1


1,090.4


1,095.7


1,232.2


1,062.1











Cash Operating Costs ($/Boe)









Lease & Well

3.47


3.60


3.84


4.09


3.91


3.72


4.04


Gathering, Processing & Transportation Costs

5.07


4.90


4.41


4.48


4.37


4.74


4.43


General & Administrative (GAAP)

1.74


2.00


1.80


1.74


1.87


1.82


1.72


General & Administrative (Non-GAAP) 2

1.68


1.43


1.69


1.74


1.87


1.63


1.70


Cash Operating Costs (GAAP)

10.28


10.50


10.05


10.31


10.15


10.28


10.19


Cash Operating Costs (Non-GAAP)2

10.22


9.93


9.94


10.31


10.15


10.09


10.17











Depreciation, Depletion & Amortization ($/Boe)

9.53


9.77


10.20


10.32


10.11


9.92


10.57


 

Fourth Quarter 2025 Results vs Guidance






4Q 2025












(Unaudited)

 

4Q 2025


Guidance
Midpoint
4


 

Variance


 

3Q 2025


 

2Q 2025


 

1Q 2025


 

4Q 2024


Crude Oil and Condensate Volumes (MBod)





United States

544.5


543.7


0.8


532.9


503.1


500.9


493.5


Trinidad

1.5


1.3


0.2


1.6


1.1


1.2


1.1


Other International5

0.1


0.0


0.1


0.0


0.0


0.0


0.0


Total

546.1


545.0


1.1


534.5


504.2


502.1


494.6


Natural Gas Liquids Volumes (MBbld)





Total

342.1


323.0


19.1


309.3


258.4


241.7


252.5


Natural Gas Volumes (MMcfd)





United States

2,859


2,790


69


2,511


1,977


1,834


1,840


Trinidad

195


200


(5)


230


252


246


252


Other International5

11


0


11


4


0


0


0


Total

3,065


2,990


75


2,745


2,229


2,080


2,092







Total Crude Oil Equivalent Volumes (MBoed)

1,399.0


1,366.4


32.6


1,301.2


1,134.1


1,090.4


1,095.7


Total MMBoe

128.7


125.7


3.0


119.7


103.2


98.1


100.8







Benchmark Price





Oil (WTI) ($/Bbl)

59.17






64.95


63.71


71.42


70.28


Natural Gas (HH) ($/Mcf)

3.55






3.07


3.44


3.66


2.79







Crude Oil and Condensate - above (below) WTI6($/Bbl)





United States

0.37


0.25


0.12


1.02


1.13


1.48


1.40


Trinidad

(2.10)


(4.00)


1.90


(7.21)


(9.21)


(10.30)


(9.81)


Other International5

4.81


0.00


4.81


0.00


0.00


0.00


0.00


Natural Gas Liquids - Realizations as % of WTI





Total

35.7 %


33.0 %


2.7 %


32.7 %


35.6 %


36.8 %


33.9 %


Natural Gas - above (below) NYMEX Henry Hub7($/Mcf) 





United States

(0.61)


(0.45)


(0.16)


(0.36)


(0.57)


(0.30)


(0.40)


Natural Gas Realizations ($/Mcf)





Trinidad

3.94


3.60


0.34


3.80


3.65


3.78


3.86


Other International5

3.29


0.00


3.29


3.27


0.00


0.00


0.00







Total Expenditures (GAAP) ($MM)

1,730






8,544


1,883


1,546


1,446


Capital Expenditures (Non-GAAP) ($MM)

1,639


1,650


(11)


1,648


1,523


1,484


1,358







Operating Unit Costs ($/Boe)





Lease and Well

3.47


3.75


(0.28)


3.60


3.84


4.09


3.91


Gathering, Processing and Transportation Costs

5.07


5.00


0.07


4.90


4.41


4.48


4.37


General &Administrative (GAAP)

1.74


1.55


0.19


2.00


1.80


1.74


1.87


General & Administrative (Non-GAAP)2

1.68


1.55


0.13


1.43


1.69


1.74


1.87


Cash Operating Costs (GAAP)

10.28


10.30


(0.02)


10.50


10.05


10.31


10.15


Cash Operating Costs (Non-GAAP)2

10.22


10.30


(0.08)


9.93


9.94


10.31


10.15


Depreciation, Depletion and Amortization

9.53


9.75


(0.22)


9.77


10.20


10.32


10.11







Expenses ($MM)





Exploration and Dry Hole

54


60


(6)


71


85


75


60


Impairment (GAAP)

689






71


39


44


276


Impairment (excluding certain impairments (Non-GAAP))8

43


70


(27)


71


28


44


23


Capitalized Interest

36


36


0


27


11


12


13


Net Interest (GAAP)

66


66


0


71


51


47


38


Net Interest (Non-GAAP)9

66


66


0


71


45


47


38







TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas)





(GAAP)

6.3 %


7.0 %


(0.7 %)


6.8 %


7.3 %


7.6 %


6.8 %


(Non-GAAP)

6.3 %


7.0 %


(0.7 %)


6.8 %


7.3 %


7.6 %


6.8 %


Income Taxes





Effective Rate

22.8 %


22.5 %


0.3 %


19.4 %


23.2 %


22.1 %


23.0 %


Current Tax Expense ($MM)

293


270


23


75


301


370


454


 

First Quarter and Full-Year 2026 Guidance10




(Unaudited)

1Q 2026
Guidance Range


1Q 2026
Midpoint


FY 2026
Guidance Range


FY 2026
Midpoint











Crude Oil and Condensate Volumes (MBod)









United States

542.4

-

547.0


544.7


542.7

-

547.3


545.0


Trinidad

1.6

-

2.0


1.8


1.3

-

1.7


1.5


Total

544.0

-

549.0


546.5


544.0

-

549.0


546.5


Natural Gas Liquids Volumes (MBbld)

320.0

-

340.0


330.0


325.0

-

345.0


335.0


         Total













Natural Gas Volumes (MMcfd)













United States

2,700

-

2,800


2,750


2,810

-

2,910


2,860


Trinidad

225

-

245


235


215

-

235


225


Total

2,925

-

3,045


2,985


3,025

-

3,145


3,085


Crude Oil Equivalent Volumes (MBoed)













United States

1,312.4

-

1,353.7


1,333.1


1,336.0

-

1,377.3


1,356.7


Trinidad

39.1

-

42.8


41.0


37.1

-

40.9


39.0


Total

1,351.5

-

1,396.5


1,374.0


1,373.1

-

1,418.2


1,395.7




Crude Oil and Condensate - above (below) WTI6($/Bbl)













United States

(1.00)

-

0.50


(0.25)


(1.00)

-

1.00


0.00


Trinidad

(4.75)

-

(3.25)


(4.00)


(3.50)

-

(1.50)


(2.50)


Natural Gas Liquids - Realizations as % of WTI













Total

26.0 %

-       36.0%


31.0 %


26.0 %

-      36.0%


31.0 %


 

Natural Gas - above (below) NYMEX Henry Hub7($/Mcf)    













United States

(1.65)

-

(0.95)


(1.30)


(1.60)

-

0.40


(0.60)


Natural Gas Realizations ($/Mcf)













Trinidad

3.15

-

3.85


3.50


3.00

-

4.00


3.50















Capital Expenditures 11(Non-GAAP) ($MM)

1,575

-

1,675


1,625


6,300

-

6,700


6,500















Operating Unit Costs ($/Boe)













Lease and Well

3.50

-

4.00


3.75


3.50

-

4.00


3.75


Gathering, Processing and Transportation Costs

4.95

-

5.45


5.20


4.95

-

5.45


5.20


General & Administrative

1.40

-

1.70


1.55


1.40

-

1.70


1.55


Cash Operating Costs

9.85

-

11.15


10.50


9.85

-

11.15


10.50


Depreciation, Depletion and Amortization

9.10

-

10.10


9.60


9.35

-

10.35


9.85


 

Expenses ($MM)













Exploration and Dry Hole

30

-

70


50


195

-

235


215


Impairment (excluding certain impairments8

30

-

110


70


190

-

370


280


Capitalized Interest

35

-

39


37


147

-

151


149


Net Interest

65

-

69


67


267

-

271


269















TOTI (% of Wellhead Revenue) (GAAP)

6.0 %

-

8.0 %


7.0 %


5.8 %

-

7.8 %


6.8 %


TOTI (% of Wellhead Revenue) (Non-GAAP)













Income Taxes













Effective Rate

20.0 %

-

26.0 %


23.0 %


20.0 %

-

26.0 %


23.0 %


Current Tax Expense ($MM)

230

-

330


280


925

-

1,325


1,125


Fourth Quarter and Full-Year 2025 Results Webcast
Wednesday, February 25, 2026, 9:00 a.m. Central time (10:00 a.m. Eastern time) Webcast will be available on EOG's website for one year. https://investors.eogresources.com/Investors 

About EOG 
EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit https://www.eogresources.com/

Investor Contacts
Pearce Hammond  713-571-4684
Neel Panchal  713-571-4884
Shelby O'Connor  713-571-4560

Media Contact
Kimberly Ehmer  713-571-4676

Endnotes

1)

Cash flow from operations before changes in working capital and certain acquisition-related costs.

2)

Cash Operating Costs consist of LOE, GP&T and G&A. Non-GAAP G&A excludes Encino acquisition-related G&A costs of $8 million for 4Q 2025, $68 million for 3Q 2025 and $12 million for 2Q 2025, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such Encino acquisition–related costs on G&A and total Cash Operating Costs for 4Q 2025 was ($0.06), for 3Q 2025 was ($0.57) and for 2Q 2025 was ($0.11) as set forth in "Fourth Quarter 2025 Results vs Guidance" above.

3)

Other includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

4)

GAAP and Non-GAAP distinctions apply solely to actual results and do not pertain to EOG's fourth quarter 2025 guidance midpoint disclosures.

5)

Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs.

6)

EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.

7)

EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

8)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated). Impairments (Non-GAAP) for 4Q 2025 are adjusted from Impairments (GAAP) for 4Q 2025 by excluding $646 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). Impairments (Non-GAAP) for 4Q 2024 are adjusted from Impairments (GAAP) for 4Q 2024 by excluding $253 million of impairments, primarily associated with the write- down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

9)

Net interest expense (Non-GAAP) excludes Encino acquisition-related financing commitment costs of $6 million in 2Q 2025.

10)

The forecast items for the first quarter and full year 2026 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.

11)

The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

Cautionary Notice

This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future financial or operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:

  • the timing, magnitude and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
  • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
  • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recoveries from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
  • the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of any inflationary or other pressures on EOG's operating costs and capital expenditures;
  • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
  • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on the prevention of, and disclosure requirements relating to, cyber incidents;
  • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities and equipment;
  • the availability, cost, terms and timing of issuance or execution of mineral licenses, concessions and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses, concessions and leases;
  • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax or other emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial commodity and other derivative instruments and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
  • the impact of climate change-related legislation, policies and initiatives; climate change-related political, social and shareholder activism; and physical, transition and reputational risks and other potential developments related to climate change;
  • the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other environmental or safety-related initiatives and achieve its related targets, goals, ambitions and initiatives;
  • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties;
  • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations;
  • competition in the oil and gas exploration and production industry for the acquisition of licenses, concessions, leases and properties;
  • the availability and cost of, EOG's ability to retain, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services;
  • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
  • weather and natural disasters, including its impact on crude oil and natural gas demand, and related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities;
  • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
  • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
  • the extent to which EOG is successful in its completion of planned asset dispositions;
  • the extent and effect of any hedging activities engaged in by EOG;
  • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
  • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates;
  • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; and
  • the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

Historical Non-GAAP Financial Measures:
Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.

Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:
In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, cash flow provided by operating activities before changes in working capital and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, Non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.

Oil and Gas Reserves:
The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

Income Statements






In millions of USD, except share data (in millions) and per share data (Unaudited)





2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


Operating Revenues and Other













Crude Oil and Condensate

3,480

3,692

3,488

3,261

13,921


3,293

2,974

3,243

2,991

12,501


Natural Gas Liquids

513

515

524

554

2,106


572

534

604

666

2,376


Natural Gas

382

303

372

494

1,551


637

600

707

847

2,791


Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

237

(47)

79

(65)

204


(191)

107

116

(19)

13


Gathering, Processing and Marketing

1,459

1,519

1,481

1,341

5,800


1,340

1,247

1,178

1,149

4,914


Gains (Losses) on Asset Dispositions, Net

26

20

(7)

(23)

16


(1)

(18)

(16)

(35)


Other, Net

26

23

28

23

100


19

16

17

20

72


Total

6,123

6,025

5,965

5,585

23,698


5,669

5,478

5,847

5,638

22,632















Operating Expenses













Lease and Well

396

390

392

394

1,572


401

396

431

447

1,675


Gathering, Processing and Transportation Costs

413

423

445

441

1,722


440

455

587

652

2,134


Exploration Costs

45

34

43

52

174


41

74

71

50

236


Dry Hole Costs

1

5

8

14


34

11

4

49


Impairments

19

81

15

276

391


44

39

71

689

843


Marketing Costs

1,404

1,490

1,500

1,323

5,717


1,325

1,216

1,134

1,120

4,795


Depreciation, Depletion and Amortization

1,074

984

1,031

1,019

4,108


1,013

1,053

1,169

1,226

4,461


General and Administrative

162

151

167

189

669


171

186

239

224

820


Taxes Other Than Income

338

337

283

291

1,249


341

301

309

283

1,234


Total

3,852

3,895

3,876

3,993

15,616


3,810

3,731

4,011

4,695

16,247















Operating Income

2,271

2,130

2,089

1,592

8,082


1,859

1,747

1,836

943

6,385


Other Income, Net

62

66

76

70

274


65

55

59

33

212


Income Before Interest Expense and Income Taxes

2,333

2,196

2,165

1,662

8,356


1,924

1,802

1,895

976

6,597


Interest Expense, Net

33

36

31

38

138


47

51

71

66

235


Income Before Income Taxes

2,300

2,160

2,134

1,624

8,218


1,877

1,751

1,824

910

6,362


Income Tax Provision

511

470

461

373

1,815


414

406

353

209

1,382


Net Income

1,789

1,690

1,673

1,251

6,403


1,463

1,345

1,471

701

4,980















Dividends Declared per Common Share

0.9100

0.9100

0.9100

0.9750

3.7050


0.9750

1.9950

1.0200

3.9900


Net Income Per Share













Basic

3.11

2.97

2.97

2.25

11.31


2.66

2.48

2.72

1.31

9.17


Diluted

3.10

2.95

2.95

2.23

11.25


2.65

2.46

2.70

1.30

9.12


Average Number of Common Shares













Basic

575

569

564

557

566


550

543

541

537

543


Diluted

577

572

568

561

569


553

546

544

539

546


 

Volumes and Prices


(Unaudited)





2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


Crude Oil and Condensate Volumes (MBbld) (A)













United States

486.8

490.1

491.8

493.5

490.6


500.9

503.1

532.9

544.5

520.5


Trinidad

0.6

0.6

1.2

1.1

0.8


1.2

1.1

1.6

1.5

1.4


Other International (C)


0.1


Total

487.4

490.7

493.0

494.6

491.4


502.1

504.2

534.5

546.1

521.9















Average Crude Oil and Condensate Prices

($/Bbl) (B)













United States

$   78.46

$   82.71

$   76.95

$   71.68

$   77.42


$   72.90

$   64.84

$   65.97

$   59.54

$   65.65


Trinidad

67.50

70.75

63.15

60.47

64.43


61.12

54.50

57.74

57.07

57.59


Other International (C)


63.98


Composite

78.45

82.69

76.92

71.66

77.40


72.87

64.82

65.95

59.54

65.63















Natural Gas Liquids Volumes (MBbld) (A)













United States

231.7

244.8

254.3

252.5

245.9


241.7

258.4

309.3

342.1

288.2


Total

231.7

244.8

254.3

252.5

245.9


241.7

258.4

309.3

342.1

288.2















Average Natural Gas Liquids Prices ($/Bbl) (B)           













United States

$   24.32

$   23.11

$   22.42

$   23.85

$   23.40


$   26.29

$   22.70

$   21.25

$   21.15

$   22.58


Composite

24.32

23.11

22.42

23.85

23.40


26.29

22.70

21.25

21.15

22.58















Natural Gas Volumes (MMcfd) (A)













United States

1,658

1,668

1,745

1,840

1,728


1,834

1,977

2,511

2,859

2,299


Trinidad

200

204

225

252

220


246

252

230

195

230


Other International (C)


4

11

4


Total

1,858

1,872

1,970

2,092

1,948


2,080

2,229

2,745

3,065

2,533















Average Natural Gas Prices ($/Mcf) (B)













United States

$     2.10

$     1.57

$     1.84

$     2.39

$     1.99


$     3.36

$     2.87

$     2.71

$     2.94

$     2.94


Trinidad

3.54

3.48

3.68

3.86

3.65


3.78

3.65

3.80

3.94

3.78


Other International (C)


3.27

3.29

3.28


Composite

2.26

1.78

2.05

2.57

2.17


3.41

2.96

2.80

3.00

3.02















Crude Oil Equivalent Volumes (MBoed) (D)













United States

994.7

1,013.0

1,037.1

1,052.7

1,024.5


1,048.3

1,090.9

1,260.7

1,363.0

1,191.8


Trinidad

34.1

34.5

38.6

43.0

37.6


42.1

43.2

39.8

34.2

39.8


Other International (C)


0.7

1.8

0.6


Total

1,028.8

1,047.5

1,075.7

1,095.7

1,062.1


1,090.4

1,134.1

1,301.2

1,399.0

1,232.2















Total MMBoe (D)

93.6

95.3

99.0

100.8

388.7


98.1

103.2

119.7

128.7

449.8

















(A)

Thousand barrels per day or million cubic feet per day, as applicable.

(B)

Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity and other derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2025).

(C)

Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs. 

(D)

Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas.  MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

 

Balance Sheets


In millions of USD (Unaudited)



2024


2025



MAR

JUN

SEP

DEC


MAR

JUN

SEP

DEC


Current Assets











Cash and Cash Equivalents

5,292

5,431

6,122

7,092


6,599

5,216

3,530

3,396


Accounts Receivable, Net

2,688

2,657

2,545

2,650


2,621

2,504

2,680

2,681


Inventories

1,154

1,069

1,038

985


897

934

945

1,014


Assets from Price Risk Management Activities

110

4


19

18


Other (A)

684

642

460

503


563

591

646

547


Total

9,928

9,803

10,165

11,230


10,680

9,245

7,820

7,656













Property, Plant and Equipment











Oil and Gas Properties (Successful Efforts Method)

73,356

74,615

75,887

77,091


78,432

80,139

88,301

89,857


Other Property, Plant and Equipment

5,768

6,078

6,314

6,418


6,510

6,616

6,772

6,832


Total Property, Plant and Equipment

79,124

80,693

82,201

83,509


84,942

86,755

95,073

96,689


Less:  Accumulated Depreciation, Depletion and

Amortization

(46,047)

(47,049)

(48,075)

(49,297)


(50,310)

(51,394)

(52,488)

(54,348)


Total Property, Plant and Equipment, Net

33,077

33,644

34,126

34,212


34,632

35,361

42,585

42,341


Deferred Income Taxes

38

44

42

39


44

39

37

39


Other Assets

1,753

1,733

1,818

1,705


1,626

1,639

1,757

1,763


Total Assets

44,796

45,224

46,151

47,186


46,982

46,284

52,199

51,799













Current Liabilities











Accounts Payable

2,389

2,436

2,290

2,464


2,353

2,266

2,944

2,904


Accrued Taxes Payable

786

600

855

1,007


668

348

392

299


Dividends Payable

523

516

513

539


534

1,081

550

544


Liabilities from Price Risk Management Activities

8

32

116


276

85

17


Current Portion of Long-Term Debt

34

534

34

532


1,280

778

27

27


Current Portion of Operating Lease Liabilities

318

303

338

315


318

360

433

472


Other

223

231

344

381


290

257

452

445


Total

4,273

4,628

4,406

5,354


5,719

5,175

4,815

4,691













Long-Term Debt

3,757

3,250

3,742

4,220


3,464

3,458

7,667

7,909


Other Liabilities

2,533

2,456

2,480

2,395


2,368

2,398

2,496

2,512


Deferred Income Taxes

5,597

5,731

5,949

5,866


5,915

6,015

6,936

6,854


Commitments and Contingencies






















Stockholders' Equity











Common Stock, $0.01 Par

206

206

206

206


206

206

206

206


Additional Paid in Capital

6,188

6,219

6,058

6,090


6,095

6,153

5,978

6,027


Accumulated Other Comprehensive Loss

(8)

(8)

(9)

(4)


(4)

(7)

(5)

(7)


Retained Earnings

23,897

25,071

26,231

26,941


27,869

28,131

29,603

29,765


Common Stock Held in Treasury

(1,647)

(2,329)

(2,912)

(3,882)


(4,650)

(5,245)

(5,497)

(6,158)


Total Stockholders' Equity

28,636

29,159

29,574

29,351


29,516

29,238

30,285

29,833


Total Liabilities and Stockholders' Equity

44,796

45,224

46,151

47,186


46,982

46,284

52,199

51,799




(A)

Effective October 1, 2024, EOG combined Income Taxes Receivable into the Other line item.  This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets.

 

Cash Flow Statements


In millions of USD (Unaudited)














2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


Cash Flows from Operating Activities













Reconciliation of Net Income to Net Cash

Provided by Operating Activities:













Net Income

1,789

1,690

1,673

1,251

6,403


1,463

1,345

1,471

701

4,980


Items Not Requiring (Providing) Cash













Depreciation, Depletion and Amortization

1,074

984

1,031

1,019

4,108


1,013

1,053

1,169

1,226

4,461


Impairments

19

81

15

276

391


44

39

71

689

843


Stock-Based Compensation Expenses

45

45

58

51

199


50

53

53

60

216


Deferred Income Taxes

199

128

220

(80)

467


44

105

278

(84)

343


(Gains) Losses on Asset Dispositions, Net

(26)

(20)

7

23

(16)


1

18

16

35


Other, Net

9

3

2

3

17


11

11

2

3

27


Dry Hole Costs

1

5

8

14


34

11

4

49


Mark-to-Market Financial Commodity and Other

Derivative Contracts (Gains) Losses, Net

(237)

47

(79)

65

(204)


191

(107)

(116)

19

(13)


Net Cash Received from (Payments for)

Settlements of Financial Commodity Derivative Contracts

55

79

61

19

214


(38)

(24)

27

(21)

(56)


Other, Net


(1)

(1)


Changes in Components of Working Capital and

Other Assets and Liabilities













Accounts Receivable

58

33

109

(99)

101


48

122

133

(3)

300


Inventories

117

75

30

37

259


76

(45)

4

(84)

(49)


Accounts Payable

(58)

29

(159)

152

(36)


(129)

(107)

5

(40)

(271)


Accrued Taxes Payable

319

(185)

256

151

541


(339)

(321)

28

(103)

(735)


Other Assets

(161)

42

197

(34)

44


(43)

(43)

(28)

97

(17)


Other Liabilities

(71)

(20)

108

6

23


(96)

(52)

155

10

17


Changes in Components of Working Capital

Associated with Investing Activities

(229)

(127)

59

(85)

(382)


(41)

(8)

(159)

123

(85)


Net Cash Provided by Operating Activities

2,903

2,889

3,588

2,763

12,143


2,289

2,032

3,111

2,612

10,044


Investing Cash Flows













Acquisition of Encino Acquisition Partners, LLC,

Net of Cash Acquired


(4,464)

13

(4,451)


Additions to Oil and Gas Properties

(1,485)

(1,357)

(1,263)

(1,248)

(5,353)


(1,381)

(1,699)

(1,492)

(1,543)

(6,115)


Additions to Other Property, Plant and

Equipment

(350)

(313)

(239)

(117)

(1,019)


(102)

(94)

(171)

(112)

(479)


Proceeds from Sales of Assets

9

10

4

23


12

4

5

3

24


Changes in Components of Working Capital

Associated with Investing Activities

229

127

(59)

85

382


41

8

159

(123)

85


Net Cash Used in Investing Activities

(1,597)

(1,533)

(1,561)

(1,276)

(5,967)


(1,430)

(1,781)

(5,963)

(1,762)

(10,936)


Financing Cash Flows













Long-Term Debt Borrowings

985

985


3,472

999

4,471


Long-Term Debt Repayments


(500)

(1,266)

(750)

(2,516)


Dividends Paid

(525)

(520)

(533)

(509)

(2,087)


(538)

(528)

(545)

(550)

(2,161)


Treasury Stock Purchased

(759)

(699)

(795)

(993)

(3,246)


(806)

(602)

(479)

(677)

(2,564)


Proceeds from Stock Options Exercised and

Employee Stock Purchase Plan

11

11

22


11

12

23


Debt Issuance and Other Financing Costs

(2)

(2)


(7)

(7)

(11)

(25)


Repayment of Finance Lease Liabilities

(8)

(9)

(8)

(8)

(33)


(8)

(9)

(8)

(7)

(32)


Net Cash Used in Financing Activities

(1,292)

(1,217)

(1,336)

(516)

(4,361)


(1,352)

(1,635)

1,167

(984)

(2,804)


Effect of Exchange Rate Changes on Cash

(1)

(1)


1

(1)


Increase (Decrease) in Cash and Cash Equivalents

14

139

691

970

1,814


(493)

(1,383)

(1,686)

(134)

(3,696)


Cash and Cash Equivalents at Beginning of Period

5,278

5,292

5,431

6,122

5,278


7,092

6,599

5,216

3,530

7,092


Cash and Cash Equivalents at End of Period

5,292

5,431

6,122

7,092

7,092


6,599

5,216

3,530

3,396

3,396


 

 

 

Non-GAAP Financial Measures


To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.  These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics.


A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.


As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.


EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.


The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.


In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 


Direct ATROR


The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.

 

Adjusted Net Income


In millions of USD, except share data (in millions) and per share data (Unaudited)


















The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), to add back costs associated with the Encino acquisition and to make certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.












4Q 2025



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

910


(209)


701


1.30


Adjustments:









Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

19


(4)


15


0.03


Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(21)


4


(17)


(0.03)


Add: Losses on Asset Dispositions, Net

16


(4)


12


0.02


Add: Certain Impairments (2)

646


(140)


506


0.94


Add: Acquisition-related costs (3)

8


(3)


5


0.01


Adjustments to Net Income

668


(147)


521


0.97











Adjusted Net Income (Non-GAAP)

1,578


(356)


1,222


2.27











Average Number of Common Shares









Basic







537


Diluted







539




(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2025, such amount was $21 million.

(2)

Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

(3)

Consists of Encino acquisition-related G&A costs ($8 million).

 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)



















3Q 2025



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

1,824


(353)


1,471


2.70


Adjustments:









Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(116)


25


(91)


(0.16)


Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)

27


(5)


22


0.04


Add: Losses on Asset Dispositions, Net

18


(6)


12


0.02


Add: Acquisition-related costs (2)

68


(10)


58


0.11


Adjustments to Net Income

(3)


4


1


0.01











Adjusted Net Income (Non-GAAP)

1,821


(349)


1,472


2.71











Average Number of Common Shares









Basic







541


Diluted







544




(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended September 30, 2025, such amount was $27 million.

(2)

Consists of Encino acquisition-related G&A costs ($68 million).

 


2Q 2025



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

1,751


(406)


1,345


2.46


Adjustments:









Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(107)


23


(84)


(0.16)


Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(24)


5


(19)


(0.03)


Add: Certain Impairments

11



11


0.02


Add: Acquisition-related costs (2)

18


(3)


15


0.03


Adjustments to Net Income

(102)


25


(77)


(0.14)











Adjusted Net Income (Non-GAAP)

1,649


(381)


1,268


2.32











Average Number of Common Shares









Basic







543


Diluted







546




(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended June 30, 2025, such amount was $24 million.

(2)

Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million).

 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)



















1Q 2025



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

1,877


(414)


1,463


2.65


Adjustments:









Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

191


(41)


150


0.26


Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(38)


8


(30)


(0.05)


Add: Losses on Asset Dispositions, Net

1


2


3


0.01


Adjustments to Net Income

154


(31)


123


0.22











Adjusted Net Income (Non-GAAP)

2,031


(445)


1,586


2.87











Average Number of Common Shares









Basic







550


Diluted







553




(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the three months ended March 31, 2025, such amount was $38 million.

 


4Q 2024



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

1,624


(373)


1,251


2.23


Adjustments:









Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

65


(14)


51


0.10


Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)

19


(4)


15


0.03


Add: Losses on Asset Dispositions, Net

23


(4)


19


0.03


Add: Certain Impairments (2)

254


(55)


199


0.35


Adjustments to Net Income

361


(77)


284


0.51











Adjusted Net Income (Non-GAAP)

1,985


(450)


1,535


2.74











Average Number of Common Shares









Basic







557


Diluted







561




(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2024, such amount was $19 million.

(2)

Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)










FY 2025



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

6,362


(1,382)


4,980


9.12


Adjustments:









Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(13)


3


(10)


(0.02)


Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)

(56)


12


(44)


(0.08)


Add: Losses on Asset Dispositions, Net

35


(8)


27


0.05


Add: Certain Impairments (2)

657


(140)


517


0.95


Add: Acquisition-related costs (3)

94


(16)


78


0.14


Adjustments to Net Income

717


(149)


568


1.04











Adjusted Net Income (Non-GAAP)

7,079


(1,531)


5,548


10.16











Average Number of Common Shares









Basic







543


Diluted







546




(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period.  For the twelve months ended December 31, 2025, such amount was $56 million.

(2)

Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

(3)

Consists of Encino acquisition-related G&A costs ($88 million) and financing commitment costs ($6 million).

 


FY 2024



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

8,218


(1,815)


6,403


11.25


Adjustments:









Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net

(204)


44


(160)


(0.28)


Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1)      

214


(46)


168


0.30


Less: Gains on Asset Dispositions, Net

(16)


3


(13)


(0.02)


Add: Certain Impairments (2)

291


(57)


234


0.41


Less: Severance Tax Refund

(31)


7


(24)


(0.04)


Add: Severance Tax Consulting Fees

10


(2)


8


0.01


Less: Interest on Severance Tax Refund

(5)


1


(4)


(0.01)


Adjustments to Net Income

259


(50)


209


0.37











Adjusted Net Income (Non-GAAP)

8,477


(1,865)


6,612


11.62











Average Number of Common Shares









Basic







566


Diluted







569


(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the twelve months ended December 31, 2024, such amount was $214 million.

(2)

Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

 

Net Income Per Share


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







3Q 2025 Net Income per Share (GAAP) - Diluted



2.70







Realized Prices





4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

34.99




Less:  3Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe      

(38.05)




Subtotal

(3.06)




Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

128.7




Total Change in Revenue

(394)




Add: Income Tax Benefit (Provision) Imputed (based on 22%)

87




Change in Net Income

(307)




Change in Diluted Earnings per Share



(0.57)







Volumes





4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

128.7




Less:  3Q 2025 Crude Oil Equivalent Volumes (MMBoe)

(119.7)




Subtotal

9.0




Multiplied by:  4Q 2025 Composite Average Margin per Boe (GAAP) (Including Total
Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

6.70




Change in Margin

60




Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

(13)




Change in Net Income

47




Change in Diluted Earnings per Share



0.09







Certain Operating Costs per Boe





3Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

20.27




Less:  4Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

(19.81)




Subtotal

0.46




Multiplied by:  4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

128.7




Change in Before-Tax Net Income

59




Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

(13)




Change in Net Income

46




Change in Diluted Earnings per Share



0.09


Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net




4Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

(19)




Less:  Income Tax Benefit (Provision)

4




After Tax - (a)

(15)




Less: 3Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

116




Less:  Income Tax Benefit (Provision)

(25)




After Tax - (b)

91




Change in Net Income - (a) - (b)

(106)




Change in Diluted Earnings per Share



(0.20)







Other (1)



(0.81)







4Q 2025 Net Income per Share (GAAP) - Diluted



1.30







4Q 2025 Average Number of Common Shares - Diluted

539









(1)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

Net Income Per Share

(Continued)


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







FY 2024 Net Income per Share (GAAP) - Diluted



11.25







Realized Prices





FY 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

39.28




Less:  FY 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe      

(45.22)




Subtotal

(5.94)




Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)

449.8




Total Change in Revenue

(2,672)




Add: Income Tax Benefit (Provision) Imputed (based on 22%)

588




Change in Net Income

(2,084)




Change in Diluted Earnings per Share



(3.82)







Volumes





FY 2025 Crude Oil Equivalent Volumes (MMBoe)

449.8




Less:  FY 2024 Crude Oil Equivalent Volumes (MMBoe)

(388.7)




Subtotal

61.1




Multiplied by:  FY 2025 Composite Average Margin per Boe (GAAP) (Including Total
Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

13.31




Change in Margin

813




Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

(179)




Change in Net Income

634




Change in Diluted Earnings per Share



1.16







Certain Operating Costs per Boe





FY 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

20.76




Less:  FY 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

(20.20)




Subtotal

0.56




Multiplied by:  FY 2025 Crude Oil Equivalent Volumes (MMBoe)

449.8




Change in Before-Tax Net Income

252




Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

(55)




Change in Net Income

197




Change in Diluted Earnings per Share



0.36







Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net




FY 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

13




Less:  Income Tax Benefit (Provision)

(3)




After Tax - (a)

10




Less:  FY 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

204




Less:  Income Tax Benefit (Provision)

(44)




After Tax - (b)

160




Change in Net Income - (a) - (b)

(150)




Change in Diluted Earnings per Share



(0.27)







Other (1)



0.44







FY 2025 Net Income per Share (GAAP) - Diluted



9.12







FY 2025 Average Number of Common Shares - Diluted

546









(1)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

Adjusted Net Income Per Share


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







3Q 2025 Adjusted Net Income per Share (Non-GAAP) - Diluted



2.71







Realized Prices





4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

34.99




Less:  3Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

(38.05)




Subtotal

(3.06)




Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

128.7




Total Change in Revenue

(394)




Add: Income Tax Benefit (Provision) Imputed (based on 22%)

87




Change in Net Income

(307)




Change in Diluted Earnings per Share



(0.57)







Volumes





4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

128.7




Less:  3Q 2025 Crude Oil Equivalent Volumes (MMBoe)

(119.7)




Subtotal

9.0




Multiplied by:  4Q 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to

"Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

11.78




Change in Margin

106




Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

(23)




Change in Net Income

83




Change in Diluted Earnings per Share



0.15







Certain Operating Costs per Boe





3Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

19.70




Less:  4Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

(19.75)




Subtotal

(0.05)




Multiplied by:  4Q 2025 Crude Oil Equivalent Volumes (MMBoe)

128.7




Change in Before-Tax Net Income

(6)




Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

1




Change in Net Income

(5)




Change in Diluted Earnings per Share



(0.01)







Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts




4Q 2025 Net Cash Received from (Payments for)  Settlements of Financial Commodity Derivative Contracts

(21)




Less:  Income Tax Benefit (Provision)

4




After Tax - (a)

(17)




Less: 3Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts

27




Less:  Income Tax Benefit (Provision)

(5)




After Tax - (b)

22




Change in Net Income - (a) - (b)

(39)




Change in Diluted Earnings per Share



(0.07)







Other (1)



0.06







4Q 2025 Adjusted Net Income per Share (Non-GAAP)



2.27







4Q 2025 Average Number of Common Shares - Diluted

539









(1)

Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

Adjusted Net Income Per Share

(Continued)


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







FY 2024 Adjusted Net Income per Share (Non-GAAP) - Diluted



11.62







Realized Prices





FY 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

39.28




Less:  FY 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe

(45.22)




Subtotal

(5.94)




Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)

449.8




Total Change in Revenue

(2,672)




Add: Income Tax Benefit (Provision) Imputed (based on 22%)

588




Change in Net Income

(2,084)




Change in Diluted Earnings per Share



(3.82)







Volumes





FY 2025 Crude Oil Equivalent Volumes (MMBoe)

449.8




Less:  FY 2024 Crude Oil Equivalent Volumes (MMBoe)

(388.7)




Subtotal

61.1




Multiplied by:  FY 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to

"Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)

14.97




Change in Margin

915




Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

(201)




Change in Net Income

714




Change in Diluted Earnings per Share



1.31







Certain Operating Costs per Boe





FY 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

20.74




Less:  FY 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

(20.01)




Subtotal

0.73




Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)

449.8




Change in Before-Tax Net Income

328




Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

(72)




Change in Net Income

256




Change in Diluted Earnings per Share



0.47







Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts




FY 2025 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts

(56)




Less:  Income Tax Benefit (Provision)

12




After Tax - (a)

(44)




FY 2024 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts

214




Less:  Income Tax Benefit (Provision)

(46)




After Tax - (b)

168




Change in Net Income - (a) - (b)

(212)




Change in Diluted Earnings per Share



(0.39)







Other (1)



0.97







FY 2025 Adjusted Net Income per Share (Non-GAAP)



10.16







FY 2025 Average Number of Common Shares - Diluted

546









(1)

Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

 

 

 

Cash Flow from Operations and Free Cash Flow


In millions of USD  (Unaudited)























The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second, third and fourth quarters of 2025 and (2) now presenting such adjusted measure as "Adjusted Cash Flow from Operations (Non-GAAP)" (instead of "Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)" as reported in prior periods); the presentation below with respect to the second, third and fourth quarters of 2025 and the prior periods shown has been conformed.





2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year















Net Cash Provided by Operating Activities (GAAP)

2,903

2,889

3,588

2,763

12,143


2,289

2,032

3,111

2,612

10,044















Adjustments:













Changes in Components of Working Capital and Other

Assets and Liabilities













Accounts Receivable

(58)

(33)

(109)

99

(101)


(48)

(122)

(133)

3

(300)


Inventories

(117)

(75)

(30)

(37)

(259)


(76)

45

(4)

84

49


Accounts Payable

58

(29)

159

(152)

36


129

107

(5)

40

271


Accrued Taxes Payable

(319)

185

(256)

(151)

(541)


339

321

(28)

103

735


Other Assets

161

(42)

(197)

34

(44)


43

43

28

(97)

17


Other Liabilities

71

20

(108)

(6)

(23)


96

52

(155)

(10)

(17)


Changes in Components of Working Capital

Associated with Investing Activities

229

127

(59)

85

382


41

8

159

(123)

85


Add:













Acquisition-Related Costs (1), Net of Tax


10

58

5

73


Adjusted Cash Flow from Operations (Non-GAAP)

2,928

3,042

2,988

2,635

11,593


2,813

2,496

3,031

2,617

10,957


Less:













Total Capital Expenditures (Non-GAAP) (2)

(1,703)

(1,668)

(1,497)

(1,358)

(6,226)


(1,484)

(1,523)

(1,648)

(1,639)

(6,294)


Free Cash Flow (Non-GAAP)

1,225

1,374

1,491

1,277

5,367


1,329

973

1,383

978

4,663















(1) Consists of Encino acquisition-related G&A costs of $12 million, $68 million and $8 million (each before tax) for the three months ended June 30, 2025, three months ended September 30, 2025 and three months ended December 31, 2025, respectively.


(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
















2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year















Total Expenditures (GAAP)

1,952

1,682

1,573

1,446

6,653


1,546

1,883

8,544

1,730

13,703


Less:













Asset Retirement Costs

(21)

60

(11)

(26)

2


(13)

(14)

(86)

(33)

(146)


Non-Cash Leasehold Acquisition Costs (3)

(31)

(34)

(17)

(3)

(85)


(9)

(2)

(3)

(10)

(24)


Acquisition Costs of Properties (3)

(21)

(5)

(7)

(33)


1

(270)

(6,736)

2

(7,003)


Acquisition Costs of Other Property, Plant and Equipment

(131)

(1)

(5)

(137)



Exploration Costs

(45)

(34)

(43)

(52)

(174)


(41)

(74)

(71)

(50)

(236)


Total Capital Expenditures (Non-GAAP)

1,703

1,668

1,497

1,358

6,226


1,484

1,523

1,648

1,639

6,294


 

Cash Flow from Operations and Free Cash Flow

(Continued)  


In millions of USD (Unaudited)





















FY 2023


FY 2022


FY 2021











Net Cash Provided by Operating Activities (GAAP)



11,340


11,093


8,791











Adjustments:









Changes in Components of Working Capital and Other Assets and Liabilities     









Accounts Receivable



38


347


821


Inventories



231


534


13


Accounts Payable



119


(90)


(456)


Accrued Taxes Payable



(61)


113


(312)


Other Assets



(39)


364


136


Other Liabilities



(184)


266


116


Changes in Components of Working Capital Associated with Investing Activities


(295)


(375)


200


Adjusted Cash Flow from Operations (Non-GAAP)


11,149


12,252


9,309


Less:









Total Capital Expenditures (Non-GAAP) (a)



(6,041)


(4,607)


(3,755)


Free Cash Flow (Non-GAAP)



5,108


7,645


5,554











(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):











Total Expenditures (GAAP)



6,818


5,610


4,255


Less:









Asset Retirement Costs



(257)


(298)


(127)


Non-Cash Development Drilling



(90)




Non-Cash Leasehold Acquisition Costs (3)



(99)


(127)


(45)


Non-Cash Finance Leases





(74)


Acquisition Costs of Properties (3)



(16)


(419)


(100)


Acquisition Costs of Other Property, Plant and Equipment



(134)




Exploration Costs



(181)


(159)


(154)


Total Capital Expenditures (Non-GAAP)



6,041


4,607


3,755




(3)

Line item descriptions revised (from descriptions shown in EOG's previously published tables) to more accurately describe the costs reflected therein; previously reported cost amounts not impacted by such changes in presentation.

 

Net Debt-to-Total Capitalization Ratio


In millions of USD, except ratio data (Unaudited)






















The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation.  EOG management uses this information for comparative purposes within the industry.














December 31,
2025


September 30,
2025


June 30,
2025


March 31,
2025


December 31,
2024













Total Stockholders' Equity - (a)

29,833


30,285


29,238


29,516


29,351













Current and Long-Term Debt (GAAP) - (b)

7,936


7,694


4,236


4,744


4,752


Less: Cash

(3,396)


(3,530)


(5,216)


(6,599)


(7,092)


Net Debt (Non-GAAP) - (c)

4,540


4,164


(980)


(1,855)


(2,340)













Total Capitalization (GAAP) - (a) + (b)

37,769


37,979


33,474


34,260


34,103













Total Capitalization (Non-GAAP) - (a) + (c)

34,373


34,449


28,258


27,661


27,011













Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]  

21.0 %


20.3 %


12.7 %


13.8 %


13.9 %













Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) +

(c)]

13.2 %


12.1 %


-3.5 %


-6.7 %


-8.7 %


 

Proved Reserves and Reserve Replacement Data


(Unaudited)











2025 Net Proved Reserves Reconciliation Summary

United

States


Trinidad


Other

International


Total


Crude Oil and Condensate (MMBbl)









Beginning Reserves

1,868


2



1,870


Revisions

(10)




(10)


Purchases in Place

158




158


Extensions, Discoveries and Other Additions

77


1



78


Sales in Place





Production

(190)


(1)



(191)


Ending Reserves

1,903


2



1,905











Natural Gas Liquids (MMBbl)









Beginning Reserves

1,358




1,358


Revisions

9




9


Purchases in Place

200




200


Extensions, Discoveries and Other Additions

48




48


Sales in Place





Production

(105)




(105)


Ending Reserves

1,510




1,510











Natural Gas (Bcf)









Beginning Reserves

8,878


244



9,122


Revisions

798


9



807


Purchases in Place

2,340




2,340


Extensions, Discoveries and Other Additions

1,184


77



1,261


Sales in Place

(1)




(1)


Production

(851)


(86)



(937)


Ending Reserves

12,348


244



12,592











Oil Equivalents (MMBoe)









Beginning Reserves

4,706


42



4,748


Revisions

131


2



133


Purchases in Place

749




749


Extensions, Discoveries and Other Additions

322


14



336


Sales in Place





Production

(437)


(15)



(452)


Ending Reserves

5,471


43



5,514











Net Proved Developed Reserves (MMBoe)









At December 31, 2024

2,542


24



2,566


At December 31, 2025

3,317


29



3,346











2025 Exploration and Development Expenditures ($ Millions)   


















Acquisition Cost of Unproved Properties

195


2



197


Exploration Costs

349


79


85


513


Development Costs

5,213


147


5


5,365


Total Drilling

5,757


228


90


6,075


Acquisition Cost of Proved Properties

6,977



26


7,003


Asset Retirement Costs

98


35


13


146


Total Exploration and Development Expenditures

12,832


263


129


13,224


Gathering, Processing and Other

470


5


4


479


Total Expenditures

13,302


268


133


13,703


Proceeds from Sales in Place

(24)




(24)


Net Expenditures

13,278


268


133


13,679











Reserve Replacement Costs ($ / Boe) *









All-in Total, Net of Revisions (GAAP)

10.68


16.44



10.86


All-in Total, Net of Revisions (Non-GAAP)

12.29


12.25



12.44


All-in Total, Excluding Revisions Due to Price (GAAP)

11.32


16.44



11.50


All-in Total, Excluding Revisions Due to Price (Non-GAAP)

14.45


12.25



14.54











Reserve Replacement *









All-in Total, Net of Revisions and Dispositions

275 %


107 %


0 %


269 %


All-in Total, Net of Revisions and Dispositions (Adjusted)

104 %


107 %


0 %


104 %


All-in Total, Excluding Revisions Due to Price

259 %


107 %


0 %


254 %


All-in Total, Excluding Revisions Due to Price (Adjusted)

88 %


107 %


0 %


89 %











*   See following reconciliation schedule for calculation methodology


 

 

Reserve Replacement Cost Data


(Unaudited; in millions, except ratio data)











For the Twelve Months Ended December 31, 2025

United

States


Trinidad


Other

International


Total











Total Costs Incurred in Exploration and Development Activities (GAAP)

12,832


263


129


13,224


Less: Asset Retirement Costs

(98)


(35)


(13)


(146)


Non-Cash Acquisition Costs of Unproved Properties

(24)




(24)


Total Acquisition Costs of Proved Properties

(6,977)



(26)


(7,003)


Exploration Expenses

(160)


(32)


(44)


(236)


Total Exploration and Development Expenditures for Drilling Only (Non-GAAP)       

5,573


196


46


5,815











Total Costs Incurred in Exploration and Development Activities (GAAP) - (a)

12,832


263


129


13,224


Less: Asset Retirement Costs

(98)


(35)


(13)


(146)


Non-Cash Acquisition Costs of Unproved Properties

(24)




(24)


Non-Cash Acquisition Costs of Proved Properties





Certain Acquisition Costs of Proved Properties 1

(6,972)




(6,972)


Exploration Expenses

(160)


(32)


(44)


(236)


Total Exploration and Development Expenditures (Non-GAAP) - (b)

5,578


196


72


5,846











Total Expenditures (GAAP)

13,302


268


133


13,703


Less: Asset Retirement Costs

(98)


(35)


(13)


(146)


Non-Cash Acquisition Costs of Unproved Properties

(24)




(24)


Non-Cash Acquisition Costs of Proved Properties





Exploration Expenses

(160)


(32)


(44)


(236)


Total Cash Expenditures (Non-GAAP)

13,020


201


76


13,297











Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)









Revisions Due to Price - (c)

68




68


Revisions Other Than Price

63


2



65


Purchases in Place

749




749


Extensions, Discoveries and Other Additions - (d)

322


14



336


Total Proved Reserve Additions - (e)

1,202


16



1,218


Less: Acquisition Related Purchases 2

(748)




(748)


Adjusted Total Proved Reserve Additions - (f)

454


16



470


Sales in Place





Net Proved Reserve Additions From All Sources - (g)

1,202


16



1,218


Adjusted Net Proved Reserve Additions From All Sources - (h)

454


16



470











Production - (i)

437


15



452











Reserve Replacement Costs ($ / Boe)









All-in Total, Net of Revisions (GAAP) - (a / e)

10.68


16.44



10.86


All-in Total, Net of Revisions (Non-GAAP) - (b / f)

12.29


12.25



12.44


All-in Total, Excluding Revisions Due to Price (GAAP) - (a / (e - c))

11.32


16.44



11.50


All-in Total, Excluding Revisions Due to Price (Non-GAAP) - (b / (f - c))

14.45


12.25



14.54











Reserve Replacement









All-in Total, Net of Revisions and Dispositions - (g / i)

275 %


107 %


0 %


269 %


All-in Total, Net of Revisions and Dispositions (Adjusted) - (h / i)

104 %


107 %


0 %


104 %


All-in Total, Excluding Revisions Due to Price - ((g - c) / i)

259 %


107 %


0 %


254 %


All-in Total, Excluding Revisions Due to Price (Adjusted) - ((h - c) / i)

88 %


107 %


0 %


89 %




(1)

Includes $6,703 million for the Encino acquisition and $269 million of proved properties adjacent to EOG's core acreage in the Eagle Ford play.

(2)

Includes 678 MMBoe related to the Encino acquisition and 70 MMBoe related to the acquisition of proved properties adjacent to EOG's core acreage in the Eagle ford play.

 

Reserve Replacement Cost Data

(Continued)



(Unaudited; in millions, except ratio data)






For the Twelve Months Ended December 31, 2025






Proved Developed Reserve Replacement Costs ($ / Boe)

Total


Total Costs Incurred in Exploration and Development Activities (GAAP) - (k)

13,224


Less:   Asset Retirement Costs

(146)


Acquisition Costs of Unproved Properties

(197)


Acquisition Costs of Proved Properties

(7,003)


Exploration Expenses

(236)


Drillbit Exploration and Development Expenditures (Non-GAAP) - (l)

5,642





Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe)

336


Add:  Conversion of Proved Undeveloped Reserves to Proved Developed

503


Less:  Proved Undeveloped Extensions and Discoveries

(264)


Proved Developed Reserves - Extensions and Discoveries (MMBoe)

575





Total Proved Reserves - Revisions (MMBoe)

133


Less:  Proved Undeveloped Reserves - Revisions

(21)


           Proved Developed - Revisions Due to Price

(19)


Proved Developed Reserves - Revisions Other Than Price (MMBoe)

93





Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (m)

668





Proved Developed Reserves - Acquisitions (MMBoe) (n)

545





Proved Developed Reserves - Extensions and Discoveries plus Revisions Other Than Price plus Acquisitions (MMBoe) (o)    

1,213





Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (GAAP) - (k / o)

10.90





Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (Non-GAAP) - (l / m)

8.45


 

Reserve Replacement Cost Data

(Continued)


In millions of USD, except reserves and ratio data (Unaudited)






















The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe.  There are numerous ways that industry participants present Reserve Replacement Costs, including "Drilling Only" and "All-In", which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources.  Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program.  Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry.  Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures.  Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs.  EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures.














2025


2024


2023


2022


2021













Total Costs Incurred in Exploration and Development Activities (GAAP)

13,224


5,634


6,018


5,229


3,969


Less:  Asset Retirement Costs

(146)


2


(257)


(298)


(127)


Non-Cash Acquisition Costs of Unproved Properties

(24)


(85)


(99)


(127)


(45)


Total Acquisition Costs of Proved Properties

(7,003)


(33)


(16)


(419)


(100)


Non-Cash Development Drilling



(90)




Exploration Expenses

(236)


(174)


(181)


(159)


(154)


Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)

5,815


5,344


5,375


4,226


3,543













Total Costs Incurred in Exploration and Development Activities (GAAP) - (b)

13,224


5,634


6,018


5,229


3,969


Less:  Asset Retirement Costs

(146)


2


(257)


(298)


(127)


Non-Cash Acquisition Costs of Unproved Properties

(24)


(85)


(99)


(127)


(45)


Non-Cash Acquisition Costs of Proved Properties


(24)


(6)


(26)


(5)


Non-Cash Development Drilling



(90)




Certain Acquisition Costs of Proved Properties 1

(6,972)






Exploration Expenses

(236)


(174)


(181)


(159)


(154)


Total Exploration and Development Expenditures (Non-GAAP) - (c)

5,846


5,353


5,385


4,619


3,638













Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)











Revisions Due to Price - (d)

68


(146)


(110)


11


194


Revisions Other Than Price

65


215


139


325


(308)


Purchases in Place

749


6


2


16


9


Extensions, Discoveries and Other Additions - (e)

336


580


607


560


952


Total Proved Reserve Additions (GAAP) - (f)

1,218


655


638


912


847


Less: Acquisition Related Purchases 2

(748)






Total Proved Reserve Additions (Non-GAAP) - (g)

470


655


638


912


847


Sales in Place


(14)


(17)


(88)


(11)


Net Proved Reserve Additions From All Sources (GAAP)

1,218


641


621


824


836













Production

452


391


361


333


309













Reserve Replacement Costs ($ / Boe)











All-in Total, Net of Revisions (GAAP) - (b / f)

10.86


8.60


9.43


5.73


4.69


All-in Total, Net of Revisions (Non-GAAP) - (c / g)

12.44


8.17


8.44


5.06


4.30


All-in Total, Excluding Revisions Due to Price (GAAP)  -  (b / ( f - d))

11.50


7.03


8.05


5.80


6.08


All-in Total, Excluding Revisions Due to Price (Non-GAAP) -  (c / ( g - d))

14.54


6.68


7.20


5.13


5.57




(1)

Includes $6,703 million for the Encino acquisition and $269 million of proved properties adjacent to EOG's core acreage in the Eagle Ford play.

(2)

Includes 678 MMBoe related to the Encino acquisition and 70 MMBoe related to the acquisition of proved properties adjacent to EOG's core acreage in the Eagle ford play.

 

Definitions


$/Boe

U.S. Dollars per barrel of oil equivalent

MMBoe

Million barrels of oil equivalent

 

Revenues, Costs and Margins Per Barrel of Oil Equivalent


In millions of USD, except Boe and per Boe amounts (Unaudited)













EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.














4Q 2025


3Q 2025


2Q 2025


1Q 2025


4Q 2024













Volume - Million Barrels of Oil Equivalent - (a)

128.7


119.7


103.2


98.1


100.8













Total Operating Revenues and Other - (b)

5,638


5,847


5,478


5,669


5,585


Total Operating Expenses - (c)

4,695


4,011


3,731


3,810


3,993


Operating Income - (d)

943


1,836


1,747


1,859


1,592













Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas











Crude Oil and Condensate

2,991


3,243


2,974


3,293


3,261


Natural Gas Liquids

666


604


534


572


554


Natural Gas

847


707


600


637


494


Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas  - (e)

4,504


4,554


4,108


4,502


4,309













Operating Costs











Lease and Well

447


431


396


401


394


Gathering, Processing and Transportation Costs (1)

652


587


455


440


441


General and Administrative (GAAP)

224


239


186


171


189


Less:  Certain Items (see Endnotes 2 & 3 to 4Q 2025 earnings release)

(8)


(68)


(12)




General and Administrative (Non-GAAP) (2)

216


171


174


171


189


Taxes Other Than Income (GAAP)

283


309


301


341


291


Add:  Severance Tax Refund






Taxes Other Than Income (Non-GAAP) (3)

283


309


301


341


291


Interest Expense, Net

66


71


51


47


38


Less:  Acquisition-Related Financing Commitment Costs



(6)




Interest Expense, Net  (Non-GAAP) (4)

66


71


45


47


38


Total Operating Cost (GAAP)  (excluding DD&A and Total Exploration Costs) - (f)

1,672


1,637


1,389


1,400


1,353


Total Operating Cost (Non-GAAP)  (excluding DD&A and Total Exploration Costs) - (g)

1,664


1,569


1,371


1,400


1,353













Depreciation, Depletion and Amortization (DD&A)

1,226


1,169


1,053


1,013


1,019













Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

2,898


2,806


2,442


2,413


2,372


Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

2,890


2,738


2,424


2,413


2,372













Exploration Costs

50


71


74


41


52


Dry Hole Costs

4



11


34


8


Impairments

689


71


39


44


276


Total Exploration Costs (GAAP)

743


142


124


119


336


Less:  Certain Impairments (5)

(646)



(11)



(254)


Total Exploration Costs (Non-GAAP)

97


142


113


119


82













Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

3,641


2,948


2,566


2,532


2,708


Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)

2,987


2,880


2,537


2,532


2,454













Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP))

863


1,606


1,542


1,970


1,601


Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))

1,517


1,674


1,571


1,970


1,855


 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)


In millions of USD, except Boe and per Boe amounts (Unaudited)























4Q 2025


3Q 2025


2Q 2025


1Q 2025


4Q 2024


Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)






















Composite Average Operating Revenues and Other per Boe - (b) / (a)

43.81


48.85


53.08


57.79


55.41


Composite Average Operating Expenses per Boe - (c) / (a)

36.48


33.51


36.15


38.84


39.62


Composite Average Operating Income per Boe  - (d) / (a)

7.33


15.34


16.93


18.95


15.79













Composite Average Revenue from Sales of Crude Oil and Condensate,
NGLs, and Natural Gas per Boe - (e) / (a)

34.99


38.05


39.80


45.88


42.74













Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

12.99


13.67


13.46


14.26


13.42













Composite Average Margin per Boe (excluding DD&A and Total Exploration

Costs) - [(e) / (a) - (f) / (a)]

22.00


24.38


26.34


31.62


29.32













Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

22.52


23.44


23.66


24.58


23.53













Composite Average Margin per Boe (excluding Total Exploration Costs)

- [(e) / (a) - (h) / (a)]

12.47


14.61


16.14


21.30


19.21













Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

28.29


24.63


24.86


25.79


26.86













Composite Average Margin per Boe (including Total Exploration

Costs) - [(e) / (a) - (j) / (a)]

6.70


13.42


14.94


20.09


15.88













Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)






















Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a)

12.93


13.10


13.30


14.26


13.42













Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) -

[(e) / (a) - (g) / (a)]

22.06


24.95


26.50


31.62


29.32













Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

22.46


22.87


23.50


24.58


23.53













Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (i) / (a)]

12.53


15.18


16.30


21.30


19.21













Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

23.21


24.06


24.59


25.79


24.34













Composite Average Margin per Boe (including Total Exploration Costs) -

[(e) / (a) - (k) / (a)]

11.78


13.99


15.21


20.09


18.40


 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)












2025


2024


2023


2022


2021











Volume - Million Barrels of Oil Equivalent - (a)

449.8


388.7


359.4


331.5


302.5











Total Operating Revenues and Other - (b)

22,632


23,698


24,186


25,702


18,642

Total Operating Expenses - (c)

16,247


15,616


14,583


15,736


12,540

Operating Income (Loss) - (d)

6,385


8,082


9,603


9,966


6,102











Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas










Crude Oil and Condensate

12,501


13,921


13,748


16,367


11,125

Natural Gas Liquids

2,376


2,106


1,884


2,648


1,812

Natural Gas

2,791


1,551


1,744


3,781


2,444

Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e)

17,668


17,578


17,376


22,796


15,381











Operating Costs










Lease and Well

1,675


1,572


1,454


1,331


1,135

Gathering, Processing and Transportation Costs (1)

2,134


1,722


1,620


1,587


1,422

General and Administrative (GAAP)

820


669


640


570


511

Less:  Certain Items (see Endnote 7 to Additional Key Financial Information below)

(88)


(10)



(16)


General and Administrative (Non-GAAP) (2)

732


659


640


554


511

Taxes Other Than Income (GAAP)

1,234


1,249


1,284


1,585


1,047

Add:  Severance Tax Refund


31



115


Taxes Other Than Income (Non-GAAP) (3)

1,234


1,280


1,284


1,700


1,047

Interest Expense, Net

235


138


148


179


178

Less:  Acquisition-Related Financing Commitment Costs

(6)





Interest Expense, Net  (Non-GAAP) (4)

229


138


148


179


178

Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)

6,098


5,350


5,146


5,252


4,293

Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)

6,004


5,371


5,146


5,351


4,293











Depreciation, Depletion and Amortization (DD&A)

4,461


4,108


3,492


3,542


3,651











Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

10,559


9,458


8,638


8,794


7,944

Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

10,465


9,479


8,638


8,893


7,944











Exploration Costs

236


174


181


159


154

Dry Hole Costs

49


14


1


45


71

Impairments

843


391


202


382


376

Total Exploration Costs (GAAP)

1,128


579


384


586


601

Less:  Certain Impairments (5)

(657)


(291)


(42)


(113)


(15)

Total Exploration Costs (Non-GAAP)

471


288


342


473


586











Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

11,687


10,037


9,022


9,380


8,545

Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)

10,936


9,767


8,980


9,366


8,530











Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (GAAP) (including Total  Exploration Costs (GAAP))

5,981


7,541


8,354


13,416


6,836

Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural

Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))

6,732


7,811


8,396


13,430


6,851

 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)


In millions of USD, except Boe and per Boe amounts (Unaudited)












2025


2024


2023


2022


2021













Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)






















Composite Average Operating Revenues and Other per Boe - (b) / (a)

50.32


60.97


67.30


77.53


61.63


Composite Average Operating Expenses per Boe - (c) / (a)

36.12


40.18


40.58


47.47


41.46


Composite Average Operating Income (Loss) per Boe - (d) / (a)

14.20


20.79


26.72


30.06


20.17













Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs,
and Natural Gas per Boe - (e) / (a)

39.28


45.22


48.34


68.77


50.84













Total Operating Cost per Boe (excluding DD&A and Total Exploration
Costs) - (f) / (a)

13.54


13.76


14.31


15.84


14.19













Composite Average Margin per Boe (excluding DD&A and Total Exploration

Costs) - [(e) / (a) - (f) / (a)]

25.74


31.46


34.03


52.93


36.65













Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

23.46


24.33


24.03


26.53


26.26













Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (h) / (a)]

15.82


20.89


24.31


42.24


24.58













Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

25.97


25.82


25.10


28.30


28.25













Composite Average Margin per Boe (including Total Exploration Costs) -

[(e) / (a) - (j) / (a)]

13.31


19.40


23.24


40.47


22.59













Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)






















Total Operating Cost per Boe (excluding DD&A and Total Exploration
Costs) -   (g) / (a)

13.34


13.82


14.31


16.14


14.19













Composite Average Margin per Boe (excluding DD&A and Total Exploration
Costs) - [(e) / (a) - (g) / (a)]

25.94


31.40


34.03


52.63


36.65













Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

23.26


24.39


24.03


26.83


26.26













Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (i) / (a)]

16.02


20.83


24.31


41.94


24.58













Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

24.31


25.13


24.98


28.26


28.20













Composite Average Margin per Boe (including Total Exploration Costs) -

[(e) / (a) - (k) / (a)]

14.97


20.09


23.36


40.51


22.64















(1)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

(2)

EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(3)

EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(4)

EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(5)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

 

Additional Key Financial Information


(Unaudited)






















See "Endnotes" below for related discussion and definitions.

2025 Actual


2024 Actual


2023 Actual


2022 Actual


2021 Actual













Crude Oil and Condensate Volumes (MBod)











United States

520.5


490.6


475.2


460.7


443.4


Trinidad

1.4


0.8


0.6


0.6


1.5


Other International





0.1


Total

521.9


491.4


475.8


461.3


445.0


Natural Gas Liquids Volumes (MBbld)











Total

288.2


245.9


223.8


197.7


144.5


Natural Gas Volumes (MMcfd)











United States

2,299


1,728


1,551


1,315


1,210


Trinidad

230


220


160


180


217


Other International1

4





9


Total

2,533


1,948


1,711


1,495


1,436


Crude Oil Equivalent Volumes (MBoed)











United States

1,191.8


1,024.5


957.5


877.5


789.6


Trinidad

39.8


37.6


27.3


30.7


37.7


Other International1

0.6





1.6


Total

1,232.2


1,062.1


984.8


908.2


828.9













Benchmark Price











Oil (WTI) ($/Bbl)

64.78


75.72


77.61


94.23


67.96


Natural Gas (HH) ($/Mcf)

3.43


2.27


2.74


6.64


3.85













Crude Oil and Condensate - above (below) WTI2 ($/Bbl)











United States

0.87


1.70


1.57


2.99


0.58


Trinidad

(7.19)


(11.29)


(9.03)


(8.07)


(11.70)


Other International1

0.36






Natural Gas Liquids - Realizations as % of WTI











Total

34.9 %


30.9 %


29.7 %


39.0 %


50.5 %













Natural Gas - above (below) NYMEX Henry Hub3 ($/Mcf)











United States

(0.49)


(0.28)


(0.04)


0.63


1.03


Natural Gas Realizations4 ($/Mcf)











Trinidad

3.78


3.65


3.65


4.43


3.40


Other International1

3.28

















Total Expenditures (GAAP) ($MM)

13,703


6,653


6,818


5,610


4,255


Capital Expenditures5 (non-GAAP) ($MM)

6,294


6,226


6,041


4,607


3,755













Operating Unit Costs ($/Boe)











Lease and Well

3.72


4.04


4.05


4.02


3.75


Gathering, Processing and Transportation Costs6

4.74


4.43


4.50


4.78


4.70


General and Administrative (GAAP)

1.82


1.72


1.78


1.72


1.69


General and Administrative (non-GAAP)7

1.63


1.70


1.78


1.67


1.69


Cash Operating Costs (GAAP)

10.28


10.19


10.33


10.52


10.14


Cash Operating Costs (non-GAAP)7

10.09


10.17


10.33


10.47


10.14


Depreciation, Depletion and Amortization

9.92


10.57


9.72


10.69


12.07













Expenses ($MM)











Exploration and Dry Hole

285


188


182


204


225


Impairment (GAAP)

843


391


202


382


376


Impairment (excluding certain impairments (non-GAAP))8

186


100


160


269


361


Capitalized Interest

86


45


33


36


33


Net Interest

235


138


148


179


178


Net Interest (non-GAAP)9

229

















TOTI (% of revenues from sales of crude oil and condensate, NGLs

and natural gas)











(GAAP)

7.0 %


7.1 %


7.4 %


7.0 %


6.8 %


(non-GAAP)7

7.0 %


7.3 %


7.4 %


7.5 %


6.8 %


Income Taxes











Effective Rate

21.7 %


22.1 %


21.6 %


21.7 %


21.4 %


Current Tax Expense ($MM)

1,039


1,348


1,415


2,208


1,393


 

Additional Key Financial Information

(Continued)



Endnotes



1)

Production volumes from Bahrain operations; realized price represents contract price less Bapco's processing and distribution costs.



2)

EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.



3)

EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.



4)

The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.



5)

Capital Expenditures includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment.  Capital Expenditures excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.



6)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income. 



7)

Cash Operating Costs consist of LOE, GP&T and G&A.  G&A (non-GAAP) for fiscal year 2025 excludes costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  In addition, TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (non-GAAP) and G&A (non-GAAP) for fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  The per-Boe impact of such acquisition-related costs and consulting fees on G&A and total Cash Operating Costs for fiscal year 2025, 2024 and 2022 was $(0.19), $(0.02) and $(0.05), respectively.



8)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets).  EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).  Impairments (non-GAAP) for FY 2025 are adjusted from Impairments (GAAP) for FY 2025 by excluding $657 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).  Impairments (non-GAAP) for FY 2024 are adjusted from Impairments (GAAP) for FY 2024 by excluding $291 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.



9)

Net Interest for fiscal year 2025 excludes financing commitment costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent").  The per-Boe impact of such cost for fiscal year 2025 is $(0.01). 

 

Cision View original content:https://www.prnewswire.com/news-releases/eog-resources-reports-fourth-quarter-and-full-year-2025-results-announces-2026-capital-plan-302696182.html

SOURCE EOG Resources, Inc.